| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 153 € | - | - | - | - | - | - | 0 € | 49 153 € | 44 684 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4469 € | 0 € | 4469 € | - | 0 € | 4469 € |
| 2024 | 40 340 € | - | - | - | - | - | - | 0 € | 40 340 € | 38 770 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1570 € | 0 € | 1570 € | - | 0 € | 1570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5318 € | 0 € | 0 € | 0 € | 5318 € | 0 € | 0 € | 4676 € | 4676 € | 9994 € | - | 2571 € | 0 € | 0 € | 7423 € | 9994 € | 9994 € |
| 2024 | 3758 € | 0 € | 2358 € | 0 € | 6116 € | 0 € | 0 € | 5964 € | 5964 € | 12 080 € | - | 1001 € | 0 € | 0 € | 11 079 € | 12 080 € | 12 080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9780 € | 85.6% | 340 € | 2960 € | 2-33% |
| 2023 | 5270 € | 105.1% | 510 € | 2460 € | 30% |
| 2022 | 2570 € | - | 1100 € | 1840 € | 3 |