| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 65 243 € | - | - | - | - | - | - | 54 € | 65 189 € | 29 415 € | 15 654 € | 4 € | 0 € | 0 € | 0 € | 2541 € | - | 0 € | - | - | 22 665 € | 0 € | 22 665 € | - | 0 € | 22 665 € |
| 2024 | 60 650 € | - | - | - | - | - | - | 3574 € | 57 076 € | 1623 € | 16 369 € | 0 € | 5 € | 0 € | 0 € | 1249 € | - | 0 € | - | - | 40 328 € | 0 € | 40 328 € | - | 0 € | 40 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1777 € | 0 € | 117 748 € | 0 € | 119 525 € | 0 € | 0 € | 0 € | 0 € | 119 525 € | - | 2416 € | 0 € | 0 € | 117 109 € | 119 525 € | 119 525 € |
| 2024 | 53 451 € | 0 € | 43 029 € | 0 € | 96 480 € | 0 € | 0 € | 0 € | 0 € | 96 480 € | - | 2036 € | 0 € | 0 € | 94 444 € | 96 480 € | 96 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 080 € | 88.5% | 8790 € | 4280 € | 3-25% |
| 2023 | 6940 € | 24.6% | 2630 € | 4290 € | 4+33% |
| 2022 | 5570 € | - | 2110 € | 3440 € | 3 |