| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 52 138 € | - | - | - | - | - | - | 146 549 € | -94 411 € | 0 € | 16 892 € | 31 405 € | 7125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 023 € | 0 € | -87 023 € | - | 0 € | -87 023 € |
| 2022 | 96 140 € | - | - | - | - | - | - | 240 623 € | -144 483 € | 0 € | 30 032 € | 0 € | 9954 € | 0 € | 0 € | 0 € | - | 7852 € | - | - | -192 321 € | 0 € | -192 321 € | - | 0 € | -192 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 22 € | 0 € | 44 644 € | 12 846 € | 57 512 € | 0 € | 0 € | 50 341 € | 50 341 € | 107 853 € | - | 50 346 € | 428 454 € | 0 € | -370 947 € | 107 853 € | 107 853 € |
| 2022 | 18 435 € | 0 € | 27 797 € | 12 066 € | 58 298 € | 0 € | 0 € | 73 325 € | 73 325 € | 131 623 € | - | 52 715 € | 362 832 € | 0 € | -283 924 € | 131 623 € | 131 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2940 € | 82.7% | 1060 € | 2850 € | 1-75% |
| 2023 | 16 960 € | 47.3% | 5700 € | 13 880 € | 4-43% |
| 2022 | 32 180 € | - | 12 430 € | 28 780 € | 7 |