| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 716 € | - | - | - | - | - | - | 59 772 € | -23 056 € | 1977 € | 428 € | 0 € | 5000 € | 0 € | 0 € | 0 € | - | 1417 € | - | - | -31 878 € | 0 € | -31 878 € | - | 0 € | -31 878 € |
| 2023 | 231 807 € | - | - | - | - | - | - | 251 016 € | -19 209 € | 8326 € | 911 € | 45 099 € | 3468 € | 0 € | 0 € | 575 € | - | 4679 € | - | - | 9081 € | 0 € | 9081 € | - | 0 € | 9081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5355 € | 0 € | 2127 € | 85 053 € | 92 535 € | 0 € | 0 € | 54 549 € | 54 549 € | 147 084 € | - | 52 840 € | 66 931 € | 0 € | 27 313 € | 147 084 € | 147 084 € |
| 2023 | 22 142 € | 0 € | 4731 € | 111 357 € | 138 230 € | 0 € | 6 € | 34 305 € | 34 311 € | 172 541 € | - | 23 919 € | 89 431 € | 0 € | 59 191 € | 172 541 € | 172 541 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7960 € | 70.6% | 1060 € | 1810 € | - |
| 2023 | 27 090 € | 23.6% | 9560 € | 16 830 € | 5-17% |
| 2022 | 35 480 € | - | 9160 € | 16 690 € | 6 |