| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 75 229 € | - | - | - | - | - | - | 67 488 € | 7741 € | 0 € | 11 589 € | 0 € | 4684 € | 0 € | 0 € | 0 € | - | 219 € | - | - | -8751 € | 0 € | -8751 € | - | 0 € | -8751 € |
| 2022 | 112 801 € | - | - | - | - | - | - | 93 783 € | 19 018 € | 0 € | 12 708 € | 0 € | 5668 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 642 € | 0 € | 642 € | - | 0 € | 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1896 € | 0 € | 5780 € | 8 € | 7684 € | 0 € | 0 € | 12 106 € | 12 106 € | 19 790 € | - | 3305 € | 8601 € | 0 € | 7884 € | 19 790 € | 19 790 € |
| 2022 | 5486 € | 0 € | 15 782 € | 0 € | 21 268 € | 0 € | 0 € | 15 151 € | 15 151 € | 36 419 € | - | 3248 € | 16 536 € | 0 € | 16 635 € | 36 419 € | 36 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7600 € | 44.1% | 370 € | 2300 € | 10% |
| 2023 | 13 590 € | 6.1% | 410 € | 5910 € | 10% |
| 2022 | 12 810 € | - | 30 € | 4220 € | 1 |