| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 110 103 € | 0 € | 0 € | 0 € | 72 409 € | 16 770 € | 2156 € | - | - | - | - | - | 201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 567 € | 0 € | 18 567 € | - | 0 € | 18 567 € |
| 2024 | 84 316 € | 0 € | 0 € | 0 € | 55 936 € | 16 434 € | 10 624 € | - | - | - | - | - | 665 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 657 € | 0 € | 657 € | - | 0 € | 657 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 790 € | 0 € | 0 € | 5000 € | 17 790 € | 0 € | 0 € | 13 286 € | 13 286 € | 31 076 € | - | 0 € | 4718 € | 0 € | 26 358 € | 31 076 € | 31 076 € |
| 2024 | 5263 € | 0 € | 182 € | 5000 € | 10 445 € | 0 € | 0 € | 9443 € | 9443 € | 19 888 € | - | 0 € | 12 096 € | 0 € | 7792 € | 19 888 € | 19 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8880 € | 9.2% | 380 € | 5490 € | 20% |
| 2023 | 8130 € | 21.4% | 80 € | 3170 € | 20% |
| 2022 | 10 350 € | - | 0 € | 4680 € | 2 |