| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 305 € | - | - | - | - | - | - | 29 447 € | 25 858 € | 46 893 € | 126 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 175 € | 0 € | -21 175 € | - | 0 € | -21 175 € |
| 2023 | 98 359 € | - | - | - | - | - | - | 80 472 € | 17 887 € | 45 272 € | 133 € | 304 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 223 € | 0 € | -27 223 € | - | 0 € | -27 223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 139 € | 0 € | 3026 € | 21 305 € | 24 470 € | 0 € | 0 € | 2818 € | 2818 € | 27 288 € | - | 67 942 € | 0 € | 0 € | -40 654 € | 27 288 € | 27 288 € |
| 2023 | 4043 € | 0 € | 1432 € | 22 616 € | 28 091 € | 0 € | 0 € | 6705 € | 6705 € | 34 796 € | - | 54 275 € | 0 € | 0 € | -19 479 € | 34 796 € | 34 796 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5950 € | 41.3% | 530 € | 3530 € | 3+50% |
| 2023 | 10 130 € | 37.6% | 390 € | 3620 € | 20% |
| 2022 | 7360 € | - | 210 € | 2500 € | 2 |