| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 845 734 € | - | - | - | - | - | - | 676 378 € | 169 356 € | 21 181 € | 59 928 € | 0 € | 19 440 € | 0 € | 0 € | 5283 € | - | 0 € | - | - | 74 090 € | 39 286 € | 34 804 € | - | 0 € | 34 804 € |
| 2023 | 330 214 € | - | - | - | - | - | - | 255 542 € | 74 672 € | 51 270 € | 29 628 € | 0 € | 131 € | 0 € | 0 € | 1729 € | - | 0 € | - | - | -4628 € | 33 € | -4661 € | - | 0 € | -4661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 165 € | 0 € | 94 348 € | 199 022 € | 366 535 € | 0 € | 0 € | 65 527 € | 65 527 € | 432 062 € | - | 394 458 € | 0 € | 0 € | 37 604 € | 432 062 € | 432 062 € |
| 2023 | 283 289 € | 0 € | 24 833 € | 123 081 € | 431 203 € | 0 € | 0 € | 1744 € | 1744 € | 432 947 € | - | 209 823 € | 0 € | 0 € | 223 124 € | 432 947 € | 432 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 215 700 € | 176.5% | 7970 € | 13 030 € | 1-50% |
| 2023 | 78 000 € | 82.3% | 8840 € | 16 040 € | 2+100% |
| 2022 | 441 440 € | - | 4190 € | 7460 € | 1 |