| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 484 € | - | - | - | - | - | - | 26 752 € | -3268 € | 0 € | 1346 € | 5024 € | 324 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 € | 0 € | 86 € | - | 0 € | 86 € |
| 2024 | 17 738 € | - | - | - | - | - | - | 32 898 € | -15 160 € | 0 € | 1320 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 480 € | 0 € | -16 480 € | - | 0 € | -16 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 60 € | 0 € | 3241 € | 599 € | 3900 € | 0 € | 4412 € | 46 960 € | 51 372 € | 55 272 € | - | 10 767 € | 45 433 € | 0 € | -928 € | 55 272 € | 55 272 € |
| 2024 | 94 € | 0 € | 2127 € | 4722 € | 6943 € | 0 € | 0 € | 49 551 € | 49 551 € | 56 494 € | - | 14 393 € | 43 122 € | 0 € | -1021 € | 56 494 € | 56 494 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -760 € | 392.3% | 550 € | 3300 € | 10% |
| 2023 | 260 € | 79.8% | 0 € | 1440 € | 1 |
| 2022 | 1290 € | - | 380 € | 650 € | - |