| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 527 183 € | - | - | - | - | - | - | 563 446 € | -36 263 € | 103 984 € | 14 298 € | 21 603 € | 15 354 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -148 296 € | 1431 € | -149 727 € | - | 0 € | -149 727 € |
| 2023 | 725 871 € | - | - | - | - | - | - | 664 735 € | 61 136 € | 43 349 € | 20 403 € | 11 476 € | 6310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2550 € | 869 € | 1681 € | - | 0 € | 1681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 333 € | 0 € | 88 359 € | 439 € | 100 131 € | 0 € | 0 € | 18 385 € | 18 385 € | 118 516 € | - | 257 256 € | 0 € | 0 € | -138 740 € | 118 516 € | 118 516 € |
| 2023 | 33 641 € | 0 € | 111 511 € | 6675 € | 151 827 € | 0 € | 0 € | 22 379 € | 22 379 € | 174 206 € | - | 163 219 € | 0 € | 0 € | 10 987 € | 174 206 € | 174 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 800 € | 31.9% | 13 600 € | 33 220 € | 90% |
| 2023 | 65 790 € | 51.1% | 13 340 € | 31 510 € | 9+50% |
| 2022 | 43 530 € | - | 5960 € | 12 720 € | 6 |