| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 529 € | - | - | - | - | - | - | 159 866 € | 13 663 € | 1685 € | 11 376 € | 500 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1102 € | 0 € | 1102 € | - | 0 € | 1102 € |
| 2023 | 163 238 € | - | - | - | - | - | - | 90 708 € | 72 530 € | 4971 € | 11 438 € | 0 € | 0 € | 0 € | 0 € | 128 € | - | 0 € | - | - | 56 249 € | 0 € | 56 249 € | - | 0 € | 56 249 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 482 € | 0 € | 9016 € | 0 € | 27 498 € | 0 € | 0 € | 42 747 € | 42 747 € | 70 245 € | - | 0 € | 7459 € | 0 € | 62 786 € | 70 245 € | 70 245 € |
| 2023 | 16 420 € | 0 € | 17 482 € | 0 € | 33 902 € | 0 € | 0 € | 34 332 € | 34 332 € | 68 234 € | - | 3885 € | 0 € | 0 € | 64 349 € | 68 234 € | 68 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 410 € | 12.7% | 18 120 € | 6540 € | 20% |
| 2023 | 45 120 € | 63.6% | 11 910 € | 10 220 € | 2-33% |
| 2022 | 27 580 € | - | 4940 € | 7740 € | 3 |