| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 41 € | -41 € | 0 € | 618 € | 0 € | 102 € | 0 € | 0 € | 0 € | - | 1266 € | - | - | -2027 € | 50 € | -2077 € | - | 0 € | -2077 € |
| 2023 | 180 € | - | - | - | - | - | - | 4373 € | -4193 € | 0 € | 573 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4976 € | 50 € | -5026 € | - | 0 € | -5026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 220 € | 0 € | 214 € | 15 475 € | 15 909 € | 0 € | 0 € | 0 € | 0 € | 15 909 € | - | 31 559 € | 0 € | 0 € | -15 650 € | 15 909 € | 15 909 € |
| 2023 | 126 € | 0 € | 946 € | 15 475 € | 16 547 € | 0 € | 0 € | 0 € | 0 € | 16 547 € | - | 30 120 € | 0 € | 0 € | -13 573 € | 16 547 € | 16 547 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -750 € | 72.9% | 0 € | 0 € | - |
| 2023 | -2770 € | 3.5% | 0 € | 0 € | - |
| 2022 | -2870 € | - | 0 € | 0 € | - |