| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 783 € | 0 € | 0 € | 0 € | 28 954 € | 12 945 € | 585 € | - | - | - | - | - | 8947 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 10 120 € | 0 € | 10 120 € | - | 0 € | 10 120 € |
| 2023 | 60 007 € | 0 € | 0 € | 0 € | 29 541 € | 21 560 € | 661 € | - | - | - | - | - | 7664 € | 0 € | 0 € | 0 € | - | 209 € | - | - | 372 € | 0 € | 372 € | - | 0 € | 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 555 € | 0 € | 3250 € | 22 343 € | 41 148 € | 0 € | 0 € | 2758 € | 2758 € | 43 906 € | - | 8845 € | 0 € | 0 € | 35 061 € | 43 906 € | 43 906 € |
| 2023 | 18 665 € | 0 € | 5800 € | 3620 € | 28 085 € | 0 € | 0 € | 554 € | 554 € | 28 639 € | - | 3701 € | 0 € | 0 € | 24 938 € | 28 639 € | 28 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3650 € | 56.9% | 350 € | 1990 € | 30% |
| 2023 | 8460 € | 158.7% | 310 € | 3980 € | 3+50% |
| 2022 | 3270 € | - | 260 € | 2990 € | 2 |