| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 280 € | - | - | - | - | - | - | 5315 € | 4965 € | 0 € | 639 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4326 € | 350 € | 3976 € | - | 0 € | 3976 € |
| 2024 | 8580 € | - | - | - | - | - | - | 6251 € | 2329 € | 0 € | 292 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2037 € | 169 € | 1868 € | - | 0 € | 1868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 975 € | 0 € | 975 € | 0 € | 6 € | 4353 € | 4359 € | 5334 € | - | 576 € | 0 € | 0 € | 4758 € | 5334 € | 5334 € |
| 2024 | 458 € | 0 € | 1154 € | 0 € | 1612 € | 0 € | 28 € | 1020 € | 1048 € | 2660 € | - | 477 € | 0 € | 0 € | 2183 € | 2660 € | 2660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2180 € | 303.7% | 800 € | 1210 € | 10% |
| 2023 | 540 € | 134.8% | 220 € | 270 € | 10% |
| 2022 | 230 € | - | 120 € | 100 € | 1 |