| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 463 € | - | - | - | - | - | - | 84 372 € | 12 091 € | 0 € | 13 016 € | 0 € | 1469 € | 0 € | 0 € | 0 € | - | 2636 € | - | - | -5030 € | 484 € | -5514 € | - | 0 € | -5514 € |
| 2023 | 11 010 € | - | - | - | - | - | - | 4975 € | 6035 € | 4129 € | 3895 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1990 € | 0 € | -1990 € | - | 0 € | -1990 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8593 € | 0 € | 74 140 € | 14 726 € | 97 459 € | 0 € | 0 € | 368 763 € | 368 763 € | 466 222 € | - | 365 043 € | 100 000 € | 0 € | 1179 € | 466 222 € | 466 222 € |
| 2023 | 5217 € | 0 € | 1377 € | 6 € | 6600 € | 0 € | 0 € | 93 € | 93 € | 6693 € | - | 0 € | 0 € | 0 € | 6693 € | 6693 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 220 € | 583.6% | 650 € | 1390 € | 10% |
| 2023 | 2320 € | 60.0% | 880 € | 1440 € | 10% |
| 2022 | 5800 € | - | 1420 € | 2320 € | 1 |