| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 393 € | 16 000 € | 10 € | 0 € | 0 € | 119 € | - | 366 € | - | - | 15 350 € | 50 € | 15 300 € | - | 0 € | 15 300 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1249 € | 132 500 € | 4 € | 0 € | 0 € | 135 € | - | 190 € | - | - | 131 192 € | 50 € | 131 142 € | - | 0 € | 131 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 473 € | 0 € | 307 297 € | 0 € | 307 770 € | 2240 € | 0 € | 0 € | 2240 € | 310 010 € | - | 175 264 € | 0 € | 0 € | 134 746 € | 310 010 € | 310 010 € |
| 2023 | 3 € | 0 € | 307 178 € | 0 € | 307 181 € | 2240 € | 0 € | 0 € | 2240 € | 309 421 € | - | 178 475 € | 0 € | 0 € | 130 946 € | 309 421 € | 309 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |