| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 086 € | - | - | - | - | - | - | 6151 € | 3935 € | 5969 € | 1950 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 922 € | - | - | -4906 € | 50 € | -4956 € | - | 0 € | -4956 € |
| 2023 | 4699 € | - | - | - | - | - | - | 5874 € | -1175 € | 9130 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 646 € | - | - | -10 951 € | 0 € | -10 951 € | - | 0 € | -10 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 € | 0 € | 2450 € | 0 € | 2511 € | 0 € | 0 € | 7071 € | 7071 € | 9582 € | - | 23 408 € | 10 600 € | 0 € | -24 426 € | 9582 € | 9582 € |
| 2023 | 31 € | 0 € | 42 € | 0 € | 73 € | 0 € | 0 € | 11 569 € | 11 569 € | 11 642 € | - | 18 304 € | 12 808 € | 0 € | -19 470 € | 11 642 € | 11 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 60 € | 1-50% |
| 2023 | 190 € | 71.6% | 70 € | 80 € | 2+100% |
| 2022 | 670 € | - | 220 € | 380 € | 1 |