| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 963 € | - | - | - | - | - | - | 111 363 € | 22 600 € | 162 € | 21 689 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1447 € | - | - | -698 € | 0 € | -698 € | - | 0 € | -698 € |
| 2023 | 123 235 € | - | - | - | - | - | - | 120 692 € | 2543 € | 129 € | 14 097 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1738 € | - | - | -13 421 € | 0 € | -13 421 € | - | 0 € | -13 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3962 € | 0 € | 6804 € | 2112 € | 12 878 € | 0 € | 0 € | 20 693 € | 20 693 € | 33 571 € | - | 10 261 € | 0 € | 0 € | 23 310 € | 33 571 € | 33 571 € |
| 2023 | 7756 € | 0 € | 3776 € | 154 € | 11 686 € | 0 € | 0 € | 27 303 € | 27 303 € | 38 989 € | - | 14 981 € | 0 € | 0 € | 24 008 € | 38 989 € | 38 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 270 € | 69.5% | 6350 € | 13 130 € | 50% |
| 2023 | 8420 € | 39.0% | 4960 € | 9570 € | 50% |
| 2022 | 13 800 € | - | 3870 € | 10 180 € | 5 |