| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 531 € | - | - | - | - | - | - | 3269 € | 7262 € | 0 € | 1507 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5755 € | 0 € | 5755 € | - | 0 € | 5755 € |
| 2024 | 9848 € | - | - | - | - | - | - | 3574 € | 6274 € | 0 € | 2522 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3631 € | 0 € | 3631 € | - | 0 € | 3631 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6152 € | 0 € | 538 € | 0 € | 6690 € | 0 € | 407 € | 4163 € | 4570 € | 11 260 € | - | 20 334 € | 0 € | 0 € | -9074 € | 11 260 € | 11 260 € |
| 2024 | 1877 € | 0 € | 275 € | 0 € | 2152 € | 0 € | 813 € | 4625 € | 5438 € | 7590 € | - | 22 421 € | 0 € | 0 € | -14 831 € | 7590 € | 7590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2040 € | 46.7% | 550 € | 890 € | 10% |
| 2023 | 3830 € | 38.2% | 550 € | 920 € | 1-50% |
| 2022 | 6200 € | - | 2260 € | 3920 € | 2 |