| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 288 319 € | - | - | - | - | - | - | 169 538 € | 118 781 € | 41 634 € | 21 277 € | 2479 € | 43 350 € | 0 € | 0 € | 0 € | - | 95 € | - | - | 14 904 € | 2040 € | 12 864 € | - | 0 € | 12 864 € |
| 2022 | 262 995 € | - | - | - | - | - | - | 142 151 € | 120 844 € | 21 416 € | 5743 € | 30 € | 43 € | 0 € | 0 € | 0 € | - | 93 € | - | - | 93 579 € | 4061 € | 89 518 € | - | 0 € | 89 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 152 180 € | 0 € | 36 230 € | 150 € | 188 560 € | 0 € | 109 € | 3433 € | 3542 € | 192 102 € | - | 95 071 € | 0 € | 0 € | 97 031 € | 192 102 € | 192 102 € |
| 2022 | 55 424 € | 0 € | 89 421 € | 216 € | 145 061 € | 0 € | 146 € | 4699 € | 4845 € | 149 906 € | - | 57 580 € | 0 € | 0 € | 92 326 € | 149 906 € | 149 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 530 € | 44.4% | 9020 € | 10 490 € | 4-20% |
| 2023 | 78 350 € | 39.3% | 16 380 € | 33 970 € | 50% |
| 2022 | 56 240 € | - | 10 780 € | 19 640 € | 5 |