| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5 167 014 € | - | - | - | - | - | - | 5 171 291 € | -4277 € | 133 865 € | 35 704 € | 92 € | 211 978 € | 0 € | 0 € | 64 € | - | 0 € | - | - | -385 668 € | 0 € | -385 668 € | - | 0 € | -385 668 € |
| 2022 | 1 199 187 € | - | - | - | - | - | - | 1 175 318 € | 23 869 € | 42 629 € | 12 675 € | 977 € | 123 € | 0 € | 0 € | 0 € | - | 2614 € | - | - | -33 195 € | 0 € | -33 195 € | - | 0 € | -33 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3011 € | 0 € | 4 050 173 € | 583 912 € | 4 637 096 € | 0 € | 0 € | 364 € | 364 € | 4 637 460 € | - | 1 505 248 € | 3 568 000 € | 0 € | -435 788 € | 4 637 460 € | 4 637 460 € |
| 2022 | 12 780 € | 0 € | 1 156 763 € | 1 311 183 € | 2 480 726 € | 0 € | 0 € | 562 € | 562 € | 2 481 288 € | - | 2 531 408 € | 0 € | 0 € | -50 120 € | 2 481 288 € | 2 481 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 500 € | 84.7% | 22 440 € | 38 470 € | 3+50% |
| 2023 | 389 640 € | 803.4% | 16 650 € | 28 470 € | 20% |
| 2022 | 43 130 € | - | 6090 € | 10 020 € | 2 |