| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9702 € | 0 € | 0 € | 0 € | 6122 € | 0 € | 0 € | - | - | - | - | - | 6454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2874 € | 73 € | -2947 € | - | 0 € | -2947 € |
| 2024 | 10 926 € | 0 € | 0 € | 0 € | 17 233 € | 0 € | 0 € | - | - | - | - | - | 4374 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 681 € | 222 € | -10 903 € | - | 0 € | -10 903 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 116 € | 0 € | 393 € | 1440 € | 1949 € | 0 € | 0 € | 0 € | 0 € | 1949 € | - | 11 235 € | 73 € | 0 € | -9359 € | 1949 € | 1949 € |
| 2024 | 45 € | 0 € | 367 € | 1440 € | 1852 € | 0 € | 0 € | 0 € | 0 € | 1852 € | - | 8089 € | 175 € | 0 € | -6412 € | 1852 € | 1852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 66.7% | 0 € | 0 € | - |
| 2023 | 150 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |