| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 703 € | - | - | - | - | - | - | 22 574 € | 29 129 € | 78 330 € | 10 331 € | 60 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 468 € | 0 € | 468 € | - | 0 € | 468 € |
| 2023 | 44 089 € | - | - | - | - | - | - | 15 569 € | 28 520 € | 90 345 € | 10 760 € | 72 890 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 305 € | 0 € | 305 € | - | 0 € | 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1704 € | 0 € | 11 456 € | 28 151 € | 41 311 € | 0 € | 5945 € | 473 € | 6418 € | 47 729 € | - | 20 441 € | 22 650 € | 0 € | 4638 € | 47 729 € | 47 729 € |
| 2023 | 10 008 € | 0 € | 16 026 € | 35 983 € | 62 017 € | 0 € | 7529 € | 897 € | 8426 € | 70 443 € | - | 12 423 € | 53 850 € | 0 € | 4170 € | 70 443 € | 70 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 670 € | 28.1% | 6440 € | 10 030 € | 2-33% |
| 2023 | 10 670 € | 157.7% | 5230 € | 10 000 € | 3+50% |
| 2022 | 4140 € | - | 470 € | 3660 € | 2 |