| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 45 635 € | - | - | - | - | - | - | 24 497 € | 21 138 € | 17 104 € | 16 353 € | 0 € | 2134 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 453 € | 0 € | -14 453 € | - | 0 € | -14 453 € |
| 2022 | 55 907 € | - | - | - | - | - | - | 34 507 € | 21 400 € | 15 899 € | 10 472 € | 0 € | 1116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6087 € | 0 € | -6087 € | - | 0 € | -6087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 229 € | 0 € | 2311 € | 0 € | 2540 € | 0 € | 0 € | 509 € | 509 € | 3049 € | - | 28 414 € | 0 € | 0 € | -25 365 € | 3049 € | 3049 € |
| 2022 | 557 € | 0 € | 2522 € | 0 € | 3079 € | 0 € | 0 € | 784 € | 784 € | 3863 € | - | 14 775 € | 0 € | 0 € | -10 912 € | 3863 € | 3863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1810 € | 101.1% | 60 € | 870 € | 2-33% |
| 2023 | 900 € | 73.8% | 0 € | 900 € | 30% |
| 2022 | 3430 € | - | 1050 € | 3280 € | 3 |