| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3970 € | - | - | - | - | - | - | 5377 € | -1407 € | 0 € | 2500 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3907 € | 0 € | -3907 € | - | 0 € | -3907 € |
| 2023 | 3966 € | - | - | - | - | - | - | 5747 € | -1781 € | 0 € | 1474 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3257 € | 0 € | -3257 € | - | 0 € | -3257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 483 € | 0 € | 2658 € | 0 € | 3141 € | 0 € | 0 € | 305 102 € | 305 102 € | 308 243 € | - | 11 360 € | 211 200 € | 0 € | 85 683 € | 308 243 € | 308 243 € |
| 2023 | 2820 € | 0 € | 2970 € | 0 € | 5790 € | 0 € | 0 € | 291 148 € | 291 148 € | 296 938 € | - | 148 € | 207 200 € | 0 € | 89 590 € | 296 938 € | 296 938 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -590 € | 126.9% | 200 € | 330 € | 10% |
| 2023 | -260 € | 132.5% | 200 € | 330 € | 10% |
| 2022 | 800 € | - | 190 € | 310 € | 1 |