| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 193 242 € | - | - | - | - | - | - | 133 780 € | 59 462 € | 54 920 € | 3557 € | 952 € | 1094 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 843 € | 88 € | 755 € | - | 0 € | 755 € |
| 2023 | 189 678 € | - | - | - | - | - | - | 189 179 € | 499 € | 478 € | 2686 € | 0 € | 1688 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4353 € | 0 € | -4353 € | - | 0 € | -4353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2010 € | 0 € | 2020 € | 300 € | 4330 € | 0 € | 0 € | 201 € | 201 € | 4531 € | - | 6841 € | 0 € | 0 € | -2310 € | 4531 € | 4531 € |
| 2023 | 3820 € | 0 € | 2340 € | 300 € | 6460 € | 0 € | 0 € | 0 € | 0 € | 6460 € | - | 9825 € | 0 € | 0 € | -3365 € | 6460 € | 6460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 120 € | 75.4% | 4970 € | 7990 € | 20% |
| 2023 | 9760 € | 20.2% | 2530 € | 5340 € | 20% |
| 2022 | 8120 € | - | 2110 € | 4900 € | 2 |