| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 € | - | - | - | - | - | - | 0 € | 20 € | 17 969 € | 87 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 036 € | 50 € | -18 086 € | - | 0 € | -18 086 € |
| 2023 | 4 € | - | - | - | - | - | - | 0 € | 4 € | 17 970 € | 87 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 053 € | 50 € | -18 103 € | - | 0 € | -18 103 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 363 € | 0 € | 0 € | 0 € | 50 363 € | 0 € | 37 824 € | 0 € | 37 824 € | 88 187 € | - | 175 € | 0 € | 0 € | 88 012 € | 88 187 € | 88 187 € |
| 2023 | 51 309 € | 0 € | 0 € | 0 € | 51 309 € | 0 € | 54 891 € | 0 € | 54 891 € | 106 200 € | - | 102 € | 0 € | 0 € | 106 098 € | 106 200 € | 106 200 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 50.0% | 0 € | 0 € | - |
| 2022 | 100 € | - | 0 € | 0 € | - |