| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 157 244 € | - | - | - | - | - | - | 143 105 € | 14 139 € | 583 € | 11 212 € | 87 € | 553 € | 0 € | 0 € | 0 € | - | 431 € | - | - | 1447 € | 0 € | 1447 € | - | 0 € | 1447 € |
| 2023 | 52 680 € | - | - | - | - | - | - | 0 € | 52 680 € | 45 788 € | 4697 € | 77 € | 11 651 € | 0 € | 0 € | 0 € | - | 231 € | - | - | -9610 € | 0 € | -9610 € | - | 0 € | -9610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7036 € | 0 € | 73 354 € | 878 € | 81 268 € | 0 € | 0 € | 264 € | 264 € | 81 532 € | - | 16 044 € | 0 € | 0 € | 65 488 € | 81 532 € | 81 532 € |
| 2023 | 5124 € | 0 € | 60 339 € | 625 € | 66 088 € | 0 € | 0 € | 3431 € | 3431 € | 69 519 € | - | 12 478 € | 0 € | 0 € | 57 041 € | 69 519 € | 69 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 420 € | 516.6% | 18 840 € | 31 120 € | 5+150% |
| 2023 | 7690 € | 87.1% | 2810 € | 6270 € | 20% |
| 2022 | 4110 € | - | 1450 € | 4130 € | 2 |