| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 144 798 € | - | - | - | - | - | - | 59 543 € | 85 255 € | 0 € | 7743 € | 2431 € | 2223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 720 € | 0 € | 77 720 € | - | 0 € | 77 720 € |
| 2022 | 949 603 € | - | - | - | - | - | - | 935 590 € | 14 013 € | 2388 € | 38 523 € | 0 € | 25 906 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 804 € | 0 € | -52 804 € | - | 0 € | -52 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1337 € | 0 € | 42 € | 0 € | 1379 € | 0 € | 0 € | 0 € | 0 € | 1379 € | - | 83 409 € | 0 € | 0 € | -82 030 € | 1379 € | 1379 € |
| 2022 | 35 426 € | 0 € | 1291 € | 2111 € | 38 828 € | 0 € | 0 € | 0 € | 0 € | 38 828 € | - | 198 578 € | 0 € | 0 € | -159 750 € | 38 828 € | 38 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 93.9% | 0 € | 1250 € | - |
| 2023 | 16 550 € | 80.3% | 1860 € | 2110 € | 1-80% |
| 2022 | 83 830 € | - | 6060 € | 10 960 € | 5 |