| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 18 € | -18 € | 139 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -315 € | 50 € | -365 € | - | 0 € | -365 € |
| 2023 | 4573 € | - | - | - | - | - | - | 1957 € | 2616 € | 1722 € | 646 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 224 € | 50 € | 174 € | - | 0 € | 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 6140 € | 6140 € | 0 € | 38 € | 9336 € | 9374 € | 15 514 € | - | 50 € | 15 270 € | 0 € | 194 € | 15 514 € | 15 514 € |
| 2023 | 5445 € | 0 € | 13 € | 6158 € | 11 616 € | 0 € | 63 € | 9449 € | 9512 € | 21 128 € | - | 569 € | 20 000 € | 0 € | 559 € | 21 128 € | 21 128 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 56.0% | 0 € | 10 € | - |
| 2023 | 750 € | 15.4% | 40 € | 50 € | 10% |
| 2022 | 650 € | - | 50 € | 80 € | 1 |