| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 396 044 € | - | - | - | - | - | - | 134 622 € | 261 422 € | 302 963 € | 20 977 € | 81 € | 54 967 € | 0 € | 0 € | 0 € | - | 7434 € | - | - | -124 838 € | 1868 € | -126 706 € | - | 0 € | -126 706 € |
| 2023 | 359 746 € | - | - | - | - | - | - | 126 230 € | 233 516 € | 246 765 € | 22 126 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6095 € | - | - | -41 470 € | 1990 € | -43 460 € | - | 0 € | -43 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 973 € | 0 € | 35 978 € | 0 € | 72 951 € | 0 € | 0 € | 0 € | 0 € | 72 951 € | - | 95 048 € | 321 347 € | 0 € | -343 444 € | 72 951 € | 72 951 € |
| 2023 | 14 023 € | 0 € | 33 212 € | 0 € | 47 235 € | 0 € | 0 € | 0 € | 0 € | 47 235 € | - | 35 944 € | 228 028 € | 0 € | -216 737 € | 47 235 € | 47 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 850 € | 29.5% | 12 260 € | 23 400 € | 40% |
| 2023 | 63 220 € | 109.7% | 6990 € | 16 410 € | 4+100% |
| 2022 | 30 150 € | - | 7290 € | 14 180 € | 2 |