| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45 500 € | - | - | - | - | - | - | 8184 € | 37 316 € | 0 € | 1643 € | 0 € | 13 485 € | 0 € | 0 € | 0 € | - | 21 500 € | - | - | 688 € | 0 € | 688 € | - | 0 € | 688 € |
| 2024 | 60 120 € | - | - | - | - | - | - | 11 819 € | 48 301 € | 0 € | 2796 € | 0 € | 12 435 € | 0 € | 0 € | 0 € | - | 25 847 € | - | - | 7223 € | 6462 € | 761 € | - | 0 € | 761 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 729 € | 0 € | 660 € | 1678 € | 47 067 € | 0 € | 0 € | 2 232 923 € | 2 232 923 € | 2 279 990 € | - | 800 413 € | 0 € | 0 € | 1 479 577 € | 2 279 990 € | 2 279 990 € |
| 2024 | 16 526 € | 0 € | 15 924 € | 1678 € | 34 128 € | 0 € | 0 € | 2 232 923 € | 2 232 923 € | 2 267 051 € | - | 788 162 € | 0 € | 0 € | 1 478 889 € | 2 267 051 € | 2 267 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 143.1% | 590 € | 950 € | 10% |
| 2023 | -5170 € | - | 260 € | 420 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |