| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 543 € | - | - | - | - | - | - | 27 174 € | 7369 € | 689 € | 3107 € | 0 € | 1278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2295 € | 0 € | 2295 € | - | 0 € | 2295 € |
| 2024 | 33 133 € | - | - | - | - | - | - | 30 360 € | 2773 € | 1085 € | 2805 € | 0 € | 1590 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2707 € | 0 € | -2707 € | - | 0 € | -2707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 € | 0 € | 2723 € | 0 € | 2785 € | 0 € | 0 € | 87 € | 87 € | 2872 € | - | 2657 € | 0 € | 0 € | 215 € | 2872 € | 2872 € |
| 2024 | 620 € | 0 € | 2317 € | 0 € | 2937 € | 0 € | 0 € | 951 € | 951 € | 3888 € | - | 5968 € | 0 € | 0 € | -2080 € | 3888 € | 3888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7880 € | 19.4% | 1700 € | 6180 € | 10% |
| 2023 | 6600 € | 6.1% | 1170 € | 5430 € | 10% |
| 2022 | 7030 € | - | 1440 € | 5590 € | 1 |