| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 330 € | - | - | - | - | - | - | 23 309 € | 12 021 € | 0 € | 870 € | 0 € | 7130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4021 € | 0 € | 4021 € | - | 0 € | 4021 € |
| 2023 | 39 844 € | - | - | - | - | - | - | 45 775 € | -5931 € | 0 € | 1363 € | 0 € | 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7580 € | 450 € | -8030 € | - | 0 € | -8030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 781 € | 0 € | 5373 € | 0 € | 19 154 € | 0 € | 0 € | 15 957 € | 15 957 € | 35 111 € | - | 678 € | 0 € | 0 € | 34 433 € | 35 111 € | 35 111 € |
| 2023 | 9197 € | 0 € | 8804 € | 0 € | 18 001 € | 0 € | 0 € | 23 684 € | 23 684 € | 41 685 € | - | 11 273 € | 0 € | 0 € | 30 412 € | 41 685 € | 41 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -130 € | 104.1% | 850 € | 2120 € | 10% |
| 2023 | 3150 € | 150.7% | 770 € | 3760 € | 10% |
| 2022 | -6210 € | - | 340 € | 3320 € | 1 |