| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 828 € | 0 € | 0 € | 0 € | 23 819 € | 10 386 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 623 € | 50 € | 573 € | - | 0 € | 573 € |
| 2024 | 34 567 € | 0 € | 0 € | 0 € | 34 153 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 414 € | 0 € | 414 € | - | 0 € | 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1004 € | 0 € | 650 € | 1526 € | 3180 € | 0 € | 0 € | 4591 € | 4591 € | 7771 € | - | 6062 € | 0 € | 0 € | 1709 € | 7771 € | 7771 € |
| 2024 | 164 € | 0 € | 634 € | 1287 € | 2085 € | 0 € | 0 € | 5101 € | 5101 € | 7186 € | - | 6051 € | 0 € | 0 € | 1135 € | 7186 € | 7186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1560 € | 14.3% | 0 € | 2600 € | 10% |
| 2023 | 1820 € | 89.6% | 0 € | 1940 € | 10% |
| 2022 | 960 € | - | 0 € | 1680 € | 1 |