| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 621 € | - | - | - | - | - | - | 17 087 € | -466 € | 0 € | 3297 € | 1668 € | 273 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2368 € | 26 € | -2394 € | - | 0 € | -2394 € |
| 2024 | 10 419 € | - | - | - | - | - | - | 30 383 € | -19 964 € | 0 € | 2076 € | 4 € | 855 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 891 € | 0 € | -22 891 € | - | 0 € | -22 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 163 € | 0 € | 0 € | 0 € | 163 € | 0 € | 0 € | 2397 € | 2397 € | 2560 € | - | 35 198 € | 0 € | 0 € | -32 638 € | 2560 € | 2560 € |
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 3505 € | 3505 € | 3505 € | - | 33 749 € | 0 € | 0 € | -30 244 € | 3505 € | 3505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2450 € | 24.1% | 690 € | 1980 € | 10% |
| 2023 | 3230 € | 28.2% | 1030 € | 2250 € | 10% |
| 2022 | 2520 € | - | 470 € | 2050 € | 1 |