| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7635 € | - | - | - | - | - | - | 4334 € | 3301 € | 2143 € | 1164 € | 0 € | 580 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -586 € | 0 € | -586 € | - | 0 € | -586 € |
| 2023 | 1107 € | - | - | - | - | - | - | 1864 € | -757 € | 21 € | 636 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1464 € | 50 € | -1514 € | - | 0 € | -1514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 453 € | 0 € | 206 € | 236 € | 895 € | 0 € | 0 € | 0 € | 0 € | 895 € | - | 5334 € | 0 € | 0 € | -4439 € | 895 € | 895 € |
| 2023 | 176 € | 0 € | 250 € | 0 € | 426 € | 0 € | 0 € | 0 € | 0 € | 426 € | - | 4279 € | 0 € | 0 € | -3853 € | 426 € | 426 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | - | 80 € | 250 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 110 € | - | 0 € | 110 € | - |