| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 22 243 € | - | - | - | - | - | - | 20 295 € | 1948 € | 0 € | 2918 € | 0 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1079 € | 513 € | -1592 € | - | 0 € | -1592 € |
| 2023 | 7647 € | - | - | - | - | - | - | 6023 € | 1624 € | 0 € | 2047 € | 0 € | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -635 € | 0 € | -635 € | - | 0 € | -635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4745 € | 0 € | 1 € | 0 € | 4746 € | 0 € | 0 € | 0 € | 0 € | 4746 € | - | 1780 € | 0 € | 0 € | 2966 € | 4746 € | 4746 € |
| 2023 | 4782 € | 0 € | 2131 € | 0 € | 6913 € | 0 € | 0 € | 0 € | 0 € | 6913 € | - | 305 € | 0 € | 0 € | 6608 € | 6913 € | 6913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 41.3% | 230 € | 50 € | - |
| 2023 | 460 € | 43.8% | 290 € | 170 € | - |
| 2022 | 320 € | - | 120 € | 200 € | - |