| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 913 € | - | - | - | - | - | - | 36 732 € | -5819 € | 0 € | 3288 € | 4987 € | 1040 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5160 € | 0 € | -5160 € | - | 0 € | -5160 € |
| 2023 | 31 016 € | - | - | - | - | - | - | 28 257 € | 2759 € | 0 € | 2742 € | 3672 € | 340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3349 € | 0 € | 3349 € | - | 0 € | 3349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9597 € | 0 € | 0 € | 460 € | 10 057 € | 0 € | 0 € | 20 110 € | 20 110 € | 30 167 € | - | 5940 € | 7517 € | 0 € | 16 710 € | 30 167 € | 30 167 € |
| 2023 | 14 214 € | 0 € | 0 € | 0 € | 14 214 € | 0 € | 0 € | 25 869 € | 25 869 € | 40 083 € | - | 5708 € | 12 505 € | 0 € | 21 870 € | 40 083 € | 40 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3730 € | 28.4% | 1410 € | 2310 € | 20% |
| 2023 | 5210 € | 527.7% | 1980 € | 3230 € | 2 |
| 2022 | 830 € | - | 310 € | 510 € | - |