| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 17 593 € | - | - | - | - | - | - | 0 € | 17 593 € | 0 € | 0 € | 0 € | 15 001 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2592 € | 0 € | 2592 € | - | 0 € | 2592 € |
| 2022 | 35 962 € | - | - | - | - | - | - | 0 € | 35 962 € | 852 € | 595 € | 0 € | 36 012 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1497 € | 0 € | -1497 € | - | 0 € | -1497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 425 € | 0 € | 16 665 € | 0 € | 17 090 € | 0 € | 0 € | 0 € | 0 € | 17 090 € | - | 13 195 € | 0 € | 0 € | 3895 € | 17 090 € | 17 090 € |
| 2022 | 1088 € | 0 € | 898 € | 0 € | 1986 € | 0 € | 0 € | 0 € | 0 € | 1986 € | - | 683 € | 0 € | 0 € | 1303 € | 1986 € | 1986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 98.1% | 0 € | 30 € | - |
| 2023 | 1560 € | 62.8% | 240 € | 1200 € | 1-50% |
| 2022 | 4190 € | - | 1170 € | 3020 € | 2 |