| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 595 € | - | - | - | - | - | - | 8684 € | 16 911 € | 0 € | 12 148 € | 0 € | 3843 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 919 € | 0 € | 919 € | - | 0 € | 919 € |
| 2024 | 13 150 € | - | - | - | - | - | - | 5959 € | 7191 € | 0 € | 5671 € | 0 € | 2191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -671 € | 0 € | -671 € | - | 0 € | -671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 274 € | 0 € | 4444 € | 237 € | 4955 € | 0 € | 0 € | 0 € | 0 € | 4955 € | - | 4716 € | 0 € | 0 € | 239 € | 4955 € | 4955 € |
| 2024 | 788 € | 0 € | 505 € | 61 € | 1354 € | 0 € | 0 € | 0 € | 0 € | 1354 € | - | 2034 € | 0 € | 0 € | -680 € | 1354 € | 1354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 960 € | 1700.0% | 240 € | 390 € | - |
| 2023 | -60 € | 73.9% | 0 € | 0 € | 10% |
| 2022 | -230 € | - | 180 € | 340 € | 1 |