| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 030 € | - | - | - | - | - | - | 30 132 € | 1898 € | 1451 € | 1726 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1279 € | 0 € | -1279 € | - | 0 € | -1279 € |
| 2023 | 38 768 € | - | - | - | - | - | - | 20 056 € | 18 712 € | 1728 € | 1736 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 248 € | 0 € | 15 248 € | - | 0 € | 15 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 078 € | 0 € | 2884 € | 0 € | 32 962 € | 0 € | 0 € | 2296 € | 2296 € | 35 258 € | - | 1904 € | 0 € | 0 € | 33 354 € | 35 258 € | 35 258 € |
| 2023 | 35 180 € | 0 € | 490 € | 0 € | 35 670 € | 0 € | 0 € | 985 € | 985 € | 36 655 € | - | 2022 € | 0 € | 0 € | 34 633 € | 36 655 € | 36 655 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6400 € | 136.2% | 420 € | 2840 € | 10% |
| 2023 | 2710 € | 127.7% | 220 € | 2500 € | 10% |
| 2022 | 1190 € | - | 200 € | 990 € | 1 |