| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 57 722 € | - | - | - | - | - | - | 52 914 € | 4808 € | 0 € | 5448 € | 0 € | 5117 € | 0 € | 0 € | 8058 € | - | 0 € | - | - | 2301 € | 0 € | 2301 € | - | 0 € | 2301 € |
| 2022 | 53 742 € | - | - | - | - | - | - | 41 892 € | 11 850 € | 0 € | 4637 € | 0 € | 3832 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3381 € | 0 € | 3381 € | - | 0 € | 3381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 16 768 € | 0 € | 10 443 € | 0 € | 27 211 € | 0 € | 0 € | 18 695 € | 18 695 € | 45 906 € | - | 15 791 € | 14 980 € | 0 € | 15 135 € | 45 906 € | 45 906 € |
| 2022 | 7315 € | 0 € | 6943 € | 508 € | 14 766 € | 0 € | 0 € | 24 435 € | 24 435 € | 39 201 € | - | 13 367 € | 13 000 € | 0 € | 12 834 € | 39 201 € | 39 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5210 € | 54.7% | 1010 € | 1410 € | 1-50% |
| 2023 | 11 500 € | 95.2% | 2080 € | 3810 € | 20% |
| 2022 | 5890 € | - | 830 € | 1380 € | 2 |