| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 083 € | - | - | - | - | - | - | 18 751 € | 4332 € | 1808 € | 1029 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 377 € | - | - | 1118 € | 50 € | 1068 € | - | 0 € | 1068 € |
| 2024 | 15 669 € | - | - | - | - | - | - | 9901 € | 5768 € | 3633 € | 980 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 339 € | - | - | 816 € | 50 € | 766 € | - | 0 € | 766 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1118 € | 0 € | 36 € | 13 601 € | 14 755 € | 0 € | 0 € | 6000 € | 6000 € | 20 755 € | - | 374 € | 4310 € | 0 € | 16 071 € | 20 755 € | 20 755 € |
| 2024 | 1121 € | 0 € | 61 € | 17 054 € | 18 236 € | 0 € | 0 € | 6000 € | 6000 € | 24 236 € | - | 203 € | 9030 € | 0 € | 15 003 € | 24 236 € | 24 236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 310 € | 58.7% | 140 € | 170 € | - |
| 2022 | 750 € | - | 350 € | 410 € | - |