| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 748 € | - | - | - | - | - | - | 3949 € | 35 799 € | 1478 € | 774 € | 732 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 279 € | 0 € | 34 279 € | - | 0 € | 34 279 € |
| 2023 | 23 660 € | - | - | - | - | - | - | 2309 € | 21 351 € | 973 € | 71 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 307 € | 0 € | 20 307 € | - | 0 € | 20 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 885 € | 0 € | 2920 € | 0 € | 100 805 € | 0 € | 0 € | 0 € | 0 € | 100 805 € | - | 1717 € | 0 € | 0 € | 99 088 € | 100 805 € | 100 805 € |
| 2023 | 63 806 € | 0 € | 1428 € | 0 € | 65 234 € | 0 € | 0 € | 0 € | 0 € | 65 234 € | - | 425 € | 0 € | 0 € | 64 809 € | 65 234 € | 65 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5120 € | 38.0% | 420 € | 720 € | 10% |
| 2023 | 3710 € | 152.4% | 490 € | 800 € | 10% |
| 2022 | 1470 € | - | 520 € | 850 € | 1 |