| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 903 € | - | - | - | - | - | - | 19 353 € | 550 € | 1320 € | 1396 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -2168 € | 0 € | -2168 € | - | 0 € | -2168 € |
| 2024 | 54 896 € | - | - | - | - | - | - | 50 930 € | 3966 € | 786 € | 1448 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 45 € | - | - | 1687 € | 0 € | 1687 € | - | 0 € | 1687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2848 € | 0 € | 762 € | 0 € | 3610 € | 0 € | 0 € | 384 € | 384 € | 3994 € | - | 1791 € | 0 € | 0 € | 2203 € | 3994 € | 3994 € |
| 2024 | 8689 € | 0 € | 227 € | 0 € | 8916 € | 0 € | 0 € | 895 € | 895 € | 9811 € | - | 5440 € | 0 € | 0 € | 4371 € | 9811 € | 9811 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6000 € | 44.0% | 340 € | 2160 € | 1-50% |
| 2023 | 10 720 € | 89.1% | 320 € | 5720 € | 2-33% |
| 2022 | 5670 € | - | 850 € | 4810 € | 3 |