| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 59 945 € | - | - | - | - | - | - | 32 254 € | 27 691 € | 27 379 € | 2349 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2046 € | 0 € | -2046 € | - | 0 € | -2046 € |
| 2022 | 63 506 € | - | - | - | - | - | - | 34 987 € | 28 519 € | 37 233 € | 2150 € | 0 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 913 € | 8 € | -10 921 € | - | 0 € | -10 921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 930 € | 0 € | 76 € | 1890 € | 2896 € | 0 € | 0 € | 0 € | 0 € | 2896 € | - | 4172 € | 9393 € | 0 € | -10 669 € | 2896 € | 2896 € |
| 2022 | 1404 € | 0 € | 160 € | 2077 € | 3641 € | 0 € | 0 € | 0 € | 0 € | 3641 € | - | 3871 € | 8393 € | 0 € | -8623 € | 3641 € | 3641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 14 120 € | 12.7% | 1250 € | 7080 € | 3-40% |
| 2022 | 16 170 € | - | 2670 € | 8270 € | 5 |