| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 164 596 € | - | - | - | - | - | - | 97 942 € | 66 654 € | 36 117 € | 91 177 € | 1 € | 5 € | 0 € | 0 € | 0 € | - | 5612 € | - | - | -66 256 € | 0 € | -66 256 € | - | 0 € | -66 256 € |
| 2023 | 181 060 € | - | - | - | - | - | - | 122 707 € | 58 353 € | 30 940 € | 93 106 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 4122 € | - | - | -69 818 € | 0 € | -69 818 € | - | 0 € | -69 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3250 € | 0 € | 6677 € | 51 736 € | 61 663 € | 0 € | 0 € | 43 675 € | 43 675 € | 105 338 € | - | 52 598 € | 313 612 € | 0 € | -260 872 € | 105 338 € | 105 338 € |
| 2023 | 2529 € | 0 € | 6402 € | 56 545 € | 65 476 € | 0 € | 0 € | 26 617 € | 26 617 € | 92 093 € | - | 41 425 € | 245 284 € | 0 € | -194 616 € | 92 093 € | 92 093 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 270 € | 38.7% | 8010 € | 17 700 € | 20% |
| 2023 | 28 320 € | 78.7% | 8480 € | 17 780 € | 20% |
| 2022 | 15 850 € | - | 8110 € | 16 940 € | 2 |