| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 191 € | - | - | - | - | - | - | 128 952 € | 37 239 € | 0 € | 22 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 120 € | 0 € | 15 120 € | - | 0 € | 15 120 € |
| 2023 | 100 636 € | - | - | - | - | - | - | 77 605 € | 23 031 € | 0 € | 16 650 € | 28 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6409 € | 0 € | 6409 € | - | 0 € | 6409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 065 € | 0 € | 2415 € | 21 162 € | 36 642 € | 0 € | 0 € | 7070 € | 7070 € | 43 712 € | - | 14 071 € | 0 € | 0 € | 29 641 € | 43 712 € | 43 712 € |
| 2023 | 4589 € | 0 € | 1340 € | 21 048 € | 26 977 € | 0 € | 0 € | 7173 € | 7173 € | 34 150 € | - | 19 629 € | 0 € | 0 € | 14 521 € | 34 150 € | 34 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 950 € | 50.0% | 6260 € | 14 880 € | 40% |
| 2023 | 27 970 € | 84.9% | 5280 € | 12 140 € | 4+33% |
| 2022 | 15 130 € | - | 3710 € | 7930 € | 3 |