| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 962 € | - | - | - | - | - | - | 22 457 € | 9505 € | 3982 € | 1225 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4298 € | 0 € | 4298 € | - | 0 € | 4298 € |
| 2024 | 21 194 € | - | - | - | - | - | - | 17 483 € | 3711 € | 3662 € | 763 € | 0 € | 0 € | 0 € | 0 € | 192 € | - | 169 € | - | - | -691 € | 0 € | -691 € | - | 0 € | -691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7391 € | 0 € | 1941 € | 0 € | 9332 € | 0 € | 0 € | 0 € | 0 € | 9332 € | - | 910 € | 0 € | 0 € | 8422 € | 9332 € | 9332 € |
| 2024 | 2427 € | 0 € | 4697 € | 0 € | 7124 € | 0 € | 0 € | 0 € | 0 € | 7124 € | - | 3000 € | 0 € | 0 € | 4124 € | 7124 € | 7124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2030 € | 5.6% | 760 € | 1260 € | 10% |
| 2023 | 2150 € | 27.1% | 580 € | 1570 € | 10% |
| 2022 | 2950 € | - | 1110 € | 1830 € | 1 |